|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
26-1976972
(I.R.S. Employer
Identification No.) |
|
|
John Chory
Nathan Ajiashvili Evan Smith Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 (212) 906-1200 |
| |
Frank F. Rahmani
Samir A. Gandhi Sidley Austin LLP 555 California Street, Suite 2000 San Francisco, California 94104 (415) 772-1200 |
|
|
Large accelerated filer
|
| | ☐ | | |
Accelerated filer
|
| | ☐ | |
|
Non-accelerated filer
|
| | ☒ | | |
Smaller reporting company
|
| | ☒ | |
| | | | | | |
Emerging growth company
|
| | ☒ | |
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||
|
Title of Each Class of Securities To Be Registered
|
| | |
Proposed
Maximum Aggregate Offering Price(1)(2) |
| | |
Amount of
Registration Fee(3) |
|
|
Class A Common Stock, $0.001 par value per share
|
| | |
$
|
| | |
$
|
|
| | |
Per share
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | |
| MORGAN STANLEY | | |
JEFFERIES
|
| |
COWEN
|
| |
GUGGENHEIM SECURITIES
|
|
| | |
Page
|
|
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
| | |
Year Ended
December 31, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
|
(in thousands, except
share and per share amounts) |
| |||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | |
Revenue
|
| | | $ | 2,311 | | | | | $ | 1,920 | | |
Cost of revenue
|
| | | | 1,280 | | | | | | 1,223 | | |
Gross profit
|
| | | | 1,031 | | | | | | 697 | | |
Operating expenses | | | | | | | | | | | | | |
Research and development
|
| | | | 15,004 | | | | | | 4,279 | | |
General and administrative
|
| | | | 3,110 | | | | | | 2,709 | | |
Total operating expenses
|
| | | | 18,114 | | | | | | 6,988 | | |
Loss from operations
|
| | | | (17,083) | | | | | | (6,291) | | |
Other income (expense), net
|
| | | | | | | | | | | | |
Interest income (expense), net
|
| | | | 43 | | | | | | (293) | | |
Loss on conversion of convertible notes
|
| | | | — | | | | | | (1,125) | | |
Net loss
|
| | | $ | (17,040) | | | | | $ | (7,709) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (4.82) | | | | | $ | (2.18) | | |
Weighted-average common shares outstanding used to compute net loss per share, basic and diluted(1)
|
| | | | 3,535,811 | | | | | | 3,535,811 | | |
Pro Forma net loss per share attributable to common shareholders, basic and diluted(2)
|
| | | $ | (2.78) | | | | | | | | |
Pro Forma weighted average shares outstanding used to compute net loss per share, basic and diluted(2)
|
| | | | 6,127,858 | | | | | | | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
|
Actual
|
| |
Pro
Forma(1) |
| |
Pro Forma As
Adjusted(2) |
| |||||||||||
|
(in thousands)
|
| |||||||||||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 37,090 | | | | | $ | | | | | $ | | | ||
Working capital(3)
|
| | | | 35,475 | | | | | | | | | | | | | | |
Total assets
|
| | | | 38,423 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 2,801 | | | | | | | | | | | | | | |
Convertible preferred stock
|
| | | | 58,104 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (25,738) | | | | | | | | | | | | | | |
Total stockholders’ equity (deficit)
|
| | | | (22,481) | | | | | | | | | | | | | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
|
Actual
|
| |
Pro
Forma |
| |
Pro Forma As
Adjusted(1) |
| |||||||||||
|
(in thousands, except share and per
share amounts) |
| |||||||||||||||||
Cash and cash equivalents
|
| | | $ | 37,090 | | | | | $ | | | | | $ | | | ||
Convertible preferred stock, par value $0.001 per share: 8,528,116 shares authorized, 8,081,268 shares issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as
adjusted |
| | | | 58,104 | | | | | | | | | | | | | | |
Stockholders’ (deficit) equity
|
| | | | | | | | | | | | | | | | | | |
Class A common stock, $0.001 par value per share: 15,733,000 shares authorized, 3,535,811 shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted
|
| | | | 4 | | | | | | | | | | | | | | |
Class B common stock, $0.001 par value per share: 6,032,183 shares authorized, shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted
|
| | | | – | | | | | | | | | | | | | | |
Preferred stock, $0.001 par value per share: shares authorized, issued
and outstanding, actual; shares authorized, pro forma and pro forma as adjusted; no shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | – | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 3,253 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (25,738) | | | | | | | | | | | | | | |
Total stockholders’ equity (deficit)
|
| | | | (22,481) | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | 38,423 | | | | | $ | | | | | $ | | | |
|
Assumed initial public offering price per share of Class A common stock
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value (deficit) per share as of December 31, 2020
|
| | | $ | | | | | | | | | |
|
Increase per share attributable to the conversion of outstanding preferred stock
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share as of December 31, 2020 before this offering
|
| | | $ | | | | | | | | | |
|
Increase in pro forma as adjusted net tangible book value per share attributable to investors in this offering
|
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new Class A common stock investors in this offering
|
| | | | | | | | | $ | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average price
per share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | $ | | |
| | |
Year Ended
December 31, |
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
|
(in thousands, except
share and per share amounts) |
| |||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | |
Revenue
|
| | | $ | 2,311 | | | | | $ | 1,920 | | |
Cost of revenue
|
| | | | 1,280 | | | | | | 1,223 | | |
Gross profit
|
| | | | 1,031 | | | | | | 697 | | |
Operating expenses
|
| | | | | | | | | | | | |
Research and development
|
| | | | 15,004 | | | | | | 4,279 | | |
General and administrative
|
| | | | 3,110 | | | | | | 2,709 | | |
Total operating expenses
|
| | | | 18,114 | | | | | | 6,988 | | |
Loss from operations
|
| | | | (17,083) | | | | | | (6,291) | | |
Other income (expense), net
|
| | | | | | | | | | | | |
Interest income (expense), net
|
| | | | 43 | | | | | | (293) | | |
Loss on conversion of convertible notes
|
| | | | — | | | | | | (1,125) | | |
Net loss
|
| | | $ | (17,040) | | | | | $ | (7,709) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (4.82) | | | | | $ | (2.18) | | |
Weighted-average common shares outstanding used to compute net loss per share, basic and diluted(1)
|
| | | | 3,535,811 | | | | | | 3,535,811 | | |
Pro Forma net loss per share attributable to common shareholders, basic and diluted(2)
|
| | | $ | (2.78) | | | | | | | | |
Pro Forma weighted average shares outstanding used to compute net loss per share, basic and diluted(2)
|
| | | | 6,127,858 | | | | | | | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 37,090 | | | | | $ | 13,782 | | |
Working capital(1)
|
| | | | 35,475 | | | | | | 13,558 | | |
Total assets
|
| | | | 38,423 | | | | | | 14,099 | | |
Total liabilities
|
| | | | 2,801 | | | | | | 4,015 | | |
Convertible preferred stock
|
| | | | 58,104 | | | | | | 16,612 | | |
Accumulated deficit
|
| | | | (25,738) | | | | | | (8,698) | | |
Total stockholders’ equity (deficit)
|
| | | | (22,481) | | | | | | (6,528) | | |
| | |
Year Ended December 31,
|
| |
|